> NOPQ l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)**_($* #,##0_);_($* (#,##0);_($* ""_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* ""_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* ""??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* ""??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~ ؈ ~~8#܈ ~~4#܈ ~~9#܈ ~~3#܈ ~~7#܈ ~~83ffff̙̙3f3fff3f3f33333f33\EXTRA SPACE STORAGE INC&Registrant s telephone number iRESULTS OF OPERATIONS3
Balance SheetIIncome StatementoIncome Statement (1)&\~Condensed Consolidated Statemenk
Cash FlowsCash Flows (1)&LAmounts in thousands except sto&Fair Value of Financial Instrum&RAmounts in thousands except (1)&Amounts in thousands except (2)&/Business Combinations Topic 805&NEBusiness Combinations Topic (1)&AZAmounts in thousands except (3)&hFair Values of Derivative Instr&rEffect of Derivative Instrument&Effect of Derivative Instru (1)&+Amounts in thousands except (4)&Amounts in thousands except (5)&Amounts in thousands except (6)&6Amounts in thousands except (7)&Series D Redeemable Preferred Uq15 SEGMENT INFORMATION
PROPERTIESRevenues.Expenses"COther Revenues and Expenses[FUNDS FROM OPERATIONSoSAMESTORE RESULTSUSAMESTORE RESULTS (1)
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }%}$ }
Extra Space Storage Inc.10Q
08/09/2018 EXTRA SPACE STORAGE INC.
Maryland
201076777'(State or other jurisdiction of(I.R.S. Employer&incorporation or organization)Identification No.)
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(TznbV2TH<=PF0*8X>
@
l u
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INCRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }U}$ }8}$ }}$ }$
Extra Space Storage Inc.10Q
08/09/2018JBRegistrant s telephone number, including area code: (801) 3654600
Large accelerated filer
x
Accelerated filer
oNonaccelerated filer7/o (Do not check if a smaller reporting company)!Smaller reporting company oEmerging growth company o
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(T\PD8,Z<0$=PF0*8X>
@
l %s+,
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number i
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }:}
%
Extra Space Storage Inc.10Q
08/09/2018RESULTS OF OPERATIONS 0
(STATEMENT ON FORWARDLOOKING INFORMATION~
%PART I. FINANCIAL INFORMATION~
$
ITEM 1. FINANCIAL STATEMENTS~
1)NOTES TO CONDENSED CONSOLIDATED FINANCIAL~
.STATEMENTS (unaudited)4,ITEM 2. MANAGEMENT?S DISCUSSION AND ANALYSIS~
r80OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS80ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES~
ABOUT MARKET RISK'ITEM 4. CONTROLS AND PROCEDURES~
"PART II. OTHER INFORMATION~
!ITEM 1. LEGAL PROCEEDINGS~
ITEM 1A. RISK FACTORS~
7/ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES~
AND USE OF PROCEEDS/'ITEM 3. DEFAULTS UPON SENIOR SECURITIES~
'ITEM 4. MINE SAFETY DISCLOSURES~
!ITEM 5. OTHER INFORMATION~
ITEM 6. EXHIBITS~
SIGNATURES~
Dl}qeYAz7I,tEc0 !"#$ !$"____________________________1#)Created by Morningstar Document Research.0$(http://documentresearch.morningstar.com/
P=PF0*8X>
@$$##""
l ><qG
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONSIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
>
Extra Space Storage Inc.10Q
08/09/2018
Balance Sheet
June 30, 2018
December 31, 2017(Unaudited)Assets:
Real estate assets, net~
~
>T
1)Investments in unconsolidated real estate~
R~
ventures!Cash and cash equivalents~
~
fRestricted cash~
"7~
fOther assets, net~
^
~
*
Total assets~
vO~
fa%Liabilities, Noncontrolling Interestsand Equity:Notes payable, net~
~
.&Exchangeable senior notes, net~
"~
$$Notes payable to trusts, net~
,~
+!Revolving lines of credit~
BB~
¼,$Cash distributions in unconsolidated~
f~
Zreal estate ventures%Accounts payable and accrued expenses~
ҋ~
^Other liabilities~
Y~
Total liabilities~
1~
!!%Commitments and contingenciesD
lymaxAiU8tDoO !"#$%&'()*+,./0123456789:;<=, $Noncontrolling Interests and Equity: .!&Extra Space Storage Inc. stockholders'!!!"equity:4#,Preferred stock, $0.01 par value, 50,000,000 ### ##.$&shares authorized, no shares issued or%outstanding2&*Common stock, $0.01 par value, 500,000,000~
&&&~
&&6'.shares authorized, 126,146,055 and 126,007,0911()shares issued and outstanding at June 30,0)(2018 and December 31, 2017, respectively"*Additional paidin capital~
*>**~
*6Ԝ*.+&Accumulated other comprehensive income~
+J++~
+*+,Accumulated deficit~
,,,~
,r,4,Total Extra Space Storage Inc. stockholders'~
~
~z.equity+/#Noncontrolling interest represented~
/ //~
/R /10)by Preferred Operating Partnership units,51net of $119,735 and $120,230 notes receivable22*as of June 30, 2018 and December 31, 2017,3respectively4%Noncontrolling interests in Operating~
4
44~
4
45Partnership&6Other noncontrolling interests~
666~
6617)Total noncontrolling interests and equity~
7j¥77~
7~?738+Total liabilities, noncontrolling interests~
8vO88~
8fa89
and equity:$;____________________________1<)Created by Morningstar Document Research.0=(http://documentresearch.morningstar.com/@j
DVCk4;W=PF0*8X>
@8==<<;;8888777766664444////,,,,++++****&&&&####
l 6^k
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }y<}$
6
Extra Space Storage Inc.10Q
08/09/2018Income Statement
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
Revenues:
Property rental~
B
~
r
~
z
~
Tenant reinsurance~
~
{~
d~
( Management fees and other income~
Ҟ~
:~
C~
1Total revenues~
~
~
j#~
Expenses:
Property operations~
u~
~~
~
,Tenant reinsurance~
~U~
r;~
~
x"General and administrative~
NR~
U~
~
{%Depreciation and amortization~
*~
~
fS~
Total expenses~
H ~
2~
ڈ~
Income from operations~
2~
^S~
~
7/Loss on real estate transactions and impairment ~
~
of real estateInterest expense~
Z~
¶~
~
91Noncash interest expense related to amortization~
~
~
~
7/of discount on equity component of exchangeablesenior notesInterest income~
~
6~
)~
b;:2Income before equity in earnings of unconsolidated~
0~
~
~
"Dclvj^*YPA:1lR !"#$%&'()*+,./0123453 +real estate ventures and income tax expense1!)Equity in earnings of unconsolidated real~
!5!!~
!;!!~
! m!!~
!
s!"estate ventures#Income tax expense~
#>##~
#6##~
# F##~
#
f#$
Net income~
$D$$~
$J$$~
$ $$~
$
b8$3%+Net income allocated to Preferred Operating~
%r%%~
%j%%~
% z%%~
%
%,&$Partnership noncontrolling interests5'Net income allocated to Operating Partnership~
'r''~
'''~
' R''~
'
'*("and other noncontrolling interests6).Net income attributable to common stockholders~
)))~
)zO))~
) 1))~
)
"U
)!*Earnings per common share***** **
+Basic+?+++Gz?+++ 333333?+++
q=
ףp?+,Diluted,?,,,Gz?,,, 333333?,,,
HzG?,)!Weighted average number of shares 
.Basic~
.J..~
.{..~
. v..~
.
l./Diluted~
/Χ//~
/t//~
/ z;//~
/
/,0$Cash dividends paid per common share0Q?000(\?000 =
ףp=?000
(\?012$3____________________________14)Created by Morningstar Document Research.05(http://documentresearch.morningstar.com/0C cW=PF0*8X>
@q554433000000
00
//////
//
......
..
,,,,,,
,,
++++++
++
))))))
))
''''''
''
%%%%%%
%%
$$$$$$
$$
######
##
!!!!!!
!!
l 
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome Statement!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
Extra Space Storage Inc.10Q
08/09/2018Income Statement
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
Net income~
D~
J~
~
b8*
"Other comprehensive income (loss):
6. Change in fair value of interest rate swaps~
}~
~
~
"Total comprehensive income~
j~
^~
~
<2* Less: comprehensive income attributable~
{~
Rj~
~
B#to noncontrolling interests,$Comprehensive income attributable to~
rF~
~
~
X
common stockholders$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4 vj^* &d=bV.=PF0*8X>
@
l .B
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }I;}$ }}.$
.////////// /
///
/////////////////// Extra Space Storage Inc.10Q
08/09/2018OGCondensed Consolidated Statement of Noncontrolling Interests and Equity
! " # $ % & ' ( ) * + ,  .
Noncontrolling Interests
.
&Extra Space Storage Inc. Stockholders'
+
,
Equity'Preferred Operating Partnership #$'(+,
Series A
Series B
Series C
Series D
Operating Partnership
Other
Shares
Par Value
"
Additional Paidin Capital
#.
$&Accumulated Other Comprehensive Income
'
(Accumulated Deficit
+1
,)Total Noncontrolling Interests and Equity%Balances at December 31, 2017~
r~
~
~
~
~
~
~
~
6Ԝ"#~
$*&'~
(r*+~
,~?.2*Issuance of common stock upon the exercise   
  ~
T~
~
F"# $&' (*+~
,J.
of options&Restricted stock grants issued   
  ~
 "# $&' (*+ ,.)!Restricted stock grants cancelled   
  ~
^  "# $&' (*+ ,.3+Compensation expense related to stockbased   
    ~
J["# $&' (*+~
,J[.awards%Repayment of receivable for preferred  ~
     "# $&' (*+~
,.%operating units pledged as collateralon loan/'Issuance of Operating Partnership units   
~
V    "# $&' (*+~
,V.( in conjunction with acquisitions1)Redemption of Operating Partnership units   
~
~
B ~
"# $&' (*+ ,. for stock1)Redemption of Operating Partnership units   
~
j   ~
"# $&' (*+~
,
.for cash/'Noncontrolling interest in consolidated   
 ~
  "# $&' (*+~
,.
joint ventureDlWK?3'm/8Snn /!/"/#/$/%/&/'/(/)/*/+/,//9 1Repurchase of equity portion of 2013 exchangeable   
     ~
" # $ & ' ( * +~
, .!senior notes"
Net income~
"$""~
"""~
" ""~
"
""~
"z"" """ """ """ " """# "$"&"'~
"(1"*"+~
","."#Other comprehensive income~
#
## ### # ## #
##~
### ### ### ### # #"##~
#$"#&#' #(#*#+~
#,#..$&Distributions to Operating Partnership~
$$$~
$^$$~
$ $$~
$
$$~
$o$$ $$$ $$$ $$$ $ $"$# $$$&$' $($*$+~
$,$..%&units held by noncontrolling interests/&'Dividends paid on common stock at $1.64 &&& &&& & && &
&& &&& &&& &&& &&& & &"&# &$&&&'~
&(`&*&+~
&,`&.' per share!(Balances at June 30, 2018~
(((~
(((~
( f((~
(
((~
(
((~
(((~
(X((~
(((~
( >("(#~
($J(&('~
(((*(+~
(,j¥(.)*$+____________________________1,)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/ d
,Rj8S>]QE=PF0*8X>
@.,,.++.((((((
((
(((((((( !(($%((()((,&&&&&&
&&
&&&&&&&& !&&$%&&()&&,$$$$$$
$$
$$$$$$$$ !$$$%$$()$$,######
##
######## !##$%##()##,""""""
""
"""""""" !""$%""()"",
! $% () ,
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
!$%(),
"
$&
(*
,.*
*
l Gb
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated StatemenCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }I;}$
G
Extra Space Storage Inc.10Q
08/09/2018
Cash Flows
)
!For the Six Months Ended June 30,~
~
%Cash flows from operating activities:
Net income~
~
b8
.&Adjustments to reconcile net income to2*net cash provided by operating activities:%Depreciation and amortization~
fS~
0(Amortization of deferred financing costs~
^~
_91Noncash interest expense related to amortization~
F%~
'7/of discount on equity component of exchangeablesenior notes3+Compensation expense related to stockbased~
J[~
nMawards7/Loss on real estate transactions and impairment ~
^of real estate.&Distributions from unconsolidated real~
~8~
$%estate ventures in excess of earnings4,Changes in operating assets and liabilities:Other assets~
q~
%Accounts payable and accrued expenses~
B{~
ZOther liabilities~
~L~
d1)Net cash provided by operating activities~
z~
fD
lpdB`<*$? !"#$%&'()*+,./0123456789:;<=>? %Cash flows from investing activities: )!!Acquisition of real estate assets~
!v!!~
!!"%Development and redevelopment of real~
".L""~
":@"#
estate assets1$)Proceeds from sale of real estate assets,~
$$$~
$$/%'investments in real estate ventures and&other assets0'(Investment in unconsolidated real estate~
'''~
'J'(ventures.)&Return of investment in unconsolidated~
)"))~
) )*real estate ventures.+&Principal payments received from notes~
+*++~
++,
receivable*"Purchase of equipment and fixtures~
R~
ʿ.%Net cash used in investing activities~
.f..~
.../%Cash flows from financing activities:///10)Proceeds from notes payable and revolving~
0*d'00~
0z'01lines of credit/2'Principal payments on notes payable and~
2bF22~
2V2!3revolving lines of credit 4Deferred financing costs~
444~
4N4/5'Repurchase of exchangeable senior notes~
5nn55 5536+Net proceeds from exercise of stock options~
6J66 6617)Redemption of Operating Partnership units~
7
77~
77(8 held by noncontrolling interests39+Contributions from noncontrolling interests~
999 99&:Dividends paid on common stock~
:`::~
:2:1;)Distributions to noncontrolling interests~
;;;~
;;<%Net cash used in financing activities~
<~6<<~
<</='Net decrease in cash, cash equivalents,~
=Z==~
=:n=>and restricted cash.?&Cash, cash equivalents, and restricted~
?r@??~
?:?DA
l>?lhRs 5 )C@ABCDEF%@cash, beginning of the period.A&Cash, cash equivalents, and restricted~
A7AA~
ArABcash end of the periodC$D____________________________1E)Created by Morningstar Document Research.0F(http://documentresearch.morningstar.com/xeC7=PF0*8X>
@2FFFEEDDAAAA????====<<<<;;;;::::9999777766665555444422220000....++++))))''''$$$$""""!!!!
l )
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash Flows!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
)
Extra Space Storage Inc.10Q
08/09/2018
Cash Flows
)
!For the Six Months Ended June 30,~
~
6.Supplemental schedule of cash flow information
Interest paid~
*
~
#
Income taxes paid~
~
u2*Supplemental schedule of noncash investing!and financing activities:1)Redemption of Operating Partnership units3+held by noncontrolling interests for common
stock%Noncontrolling interests in Operating~
$Partnership( Common stock and paidin capital~
*"Acquisitions of real estate assetsReal estate assets, net~
*l~
3+Value of Operating Partnership units issued~
~
Notes payable assumed~
Ҩ~
&l0(Investment in unconsolidated real estate~
^ ventures&Other noncontrolling interests ~
v.&Accrued construction costs and capitalexpendituresD lpd9)tcpDp\ !"#$%&'() !Acquisition of real estate assets~
~
f !%Development and redevelopment of real~
!Z!!~
!+!"
estate assets#%Accounts payable and accrued expenses~
#*##~
#zm#$%$&____________________________1')Created by Morningstar Document Research.0((http://documentresearch.morningstar.com/" X=PF0*8X>
@((''&&####!!!!
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
1
)Fair Value Measurements at Reporting Date
UsingDescription
June 30, 20185Quoted Prices in Active Markets for Identical2 *Significant Other Observable Inputs (Level.
&Significant Unobservable Inputs (Level
Assets (Level 1)
~
~
6.Other assets  Cash Flow Hedge Swap Agreements~
*:
$~
*:
$$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,TH<0$d=wk_7=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }2}$
Extra Space Storage Inc.10Q
08/09/2018+#Fair Value of Financial Instruments
June 30, 2018
December 31, 2017FairCarrying Fair
Carrying
Value
Value
Value
Value1
)Notes receivable from Preferred Operating~
j
~
N
~
N
~
V
Partnership unit holders#Fixed rate notes receivable
$
$~
:G~
B2*Fixed rate notes payable and notes payable~
N
~
^~
S~
ѫ to trusts!Exchangeable senior notes~
,)~
#~
B+~
&$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4X{ocWK=Ql1%=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}
}$ }
}$ }
} $ }
}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
( Equivalent Shares (if converted)( Equivalent Shares (if converted)( Equivalent Shares (if converted) (
Equivalent Shares (if converted)
Series B Units~
vx
~
^Z!
~
z
~
!
Series C Units~
Vn~
~
d ~
*Series D Units~
Z<~
*A~
W? ~
BzA~
Ak~
yz~
p ~
z$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0TH<0$ 2NB6=PF0*8X>
@j
l @'
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }I;}$

Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
6.Net income attributable to common stockholders~
~
zO~
1~
"U
9
1Earnings and dividends allocated to participating~
~
~
6
~
securities'Earnings for basic computations~
~
>L~
+~
N
91Earnings and dividends allocated to participating  ~

securities3+Income allocated to noncontrolling interest~
^R~
M~
~
/' Preferred Operating Partnership Units'and Operating Partnership Units.&Fixed component of income allocated to~
~
~
"~
&5noncontrolling interest  Preferred Operating$Partnership (Series A Units)+#Net income for diluted computations~
.~
Ҏ~
r~
3+Weighted average common shares outstanding:
3+Average number of common shares outstanding~
J~
{~
v~
l basicOP Units~
X~
r;T~
OY~
TSeries A Units~
bo5~
bo5~
bo5~
bo51)Unvested restricted stock awards included  ~
v
DlTH<0$d,fPZ/q8Uj !"#$%&'()*+,! for treasury stock method!%Shares related to exchangeable senior~
!R!!~
!N(!!~
! R'!!~
!
;(!(" notes and dilutive stock options3#+Average number of common shares outstanding~
#Χ##~
#t##~
# z;##~
#
#$  diluted!%Earnings per common share%%%%%%% %%
&Basic&?&&&Gz?&&& 333333?&&&
q=
ףp?&'Diluted'?'''Gz?''' 333333?'''
HzG?'()$*____________________________1+)Created by Morningstar Document Research.0,(http://documentresearch.morningstar.com//!=PF0*8X>
@*E,,++**''''''
''
&&&&&&
&&
######
##
!!!!!!
!!
l B
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}}$ }}$
Extra Space Storage Inc.10Q
08/09/2018RJBusiness Combinations (Topic 805): Clarifying the Definition of a Business
Consideration Paid
TotalQuarterNumber of Stores
Total Cash Paid
Loan Assumed"Non controlling interests+#Investments in Real Estate Ventures)!Net Liabilities/ (Assets) Assumed Value of OP Units Issued!Number of OP Units IssuedReal estate assetsQ2 2018 (1)~
F~
{~
~
2W
$~
~
n~
V~
"T~
{
Q1 2018~
~
R
~
nH


~
~


~
R
~
Z~
~
[
~
2W
$~
~
j~
V~
"T~
Q2 2017~
~
F~
~
ޓ
~
$~
~
jj~
B~
FQ1 2017~
~
R~

 ~
>  ~
R~
~
~
~
ޓ
~
$~
2~
jj~
B~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4UTH<0$]]\4(=PF0*8X>
@>
l X
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }1}}$ }a}$ }y#}
$
Extra Space Storage Inc.10Q
08/09/2018RJBusiness Combinations (Topic 805): Clarifying the Definition of a Business
Number of stores
Equity ownership %
%
Excess Profit Participation %
June 30,
December 31,~
~
WICNN JV LLC~
10%25%~
.
$
VRS Self Storage, LLC~
B
45%
54%
~
"
~
.0
PRISA Self Storage LLC~
V
4%
4%~
~
Extra Space West Two LLC~
5%40%~
v<
~
=
#ESS Bristol Investments LLC~
10%28%~
b
~
Extra Space West One LLC~
5%40%~
~
WCOT Self Storage LLC 
5%20% 
~
n
/'Extra Space Northern Properties Six LLC~
*10%35%~
~
#Storage Portfolio II JV LLC~
10%30%~
~
Storage Portfolio I LLC~
b34%49%~
ε
~
#Other minority owned stores~
:1050%1950%~
7
~
J
1)Net Investments in and Cash distributions~
N~
H
~
.G
.&in unconsolidated real estate ventures$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/>[0TH<0$5,ya4wzR=PF0*8X>
@
l Hg
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }%}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
Notes payable to Trusts
Investment Balance
Maximum exposure to loss
Difference
Trust~
3~
~
"
$Trust II~
v~
~

Trust III~
Z
~
Z
~
q

~
L~
8~
'Unamortized debt issuance costs~
r
~
,
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0:TH<0$d}F'=PF0*8X>
@
l *r
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
Extra Space Storage Inc.10Q
08/09/2018%Fair Values of Derivative Instruments
%
Asset / Liability Derivatives
June 30, 2018December 31, 20176.Derivatives designated as hedging instruments:
Fair Value
Other assets~
*:
~
vW
Other liabilities
$~
&$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,ymaUIfaUI!=PF0*8X>
@Z
l *~
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}$ } }
$
Extra Space Storage Inc.10Q
08/09/2018( Effect of Derivative Instruments
3
+Gain (loss) recognized in OCI For the Three

%Location of amounts reclassified from
1
)Gain (loss) reclassified from OCI For theMonths Ended June 30, OCI into income
#Three Months Ended June 30,Type~
~
~
~
Swap Agreements~
~
.x
Interest Expense
~
n
~
z
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/*Jh~rfZNv.=PF0*8X>
@z
l D
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}$ } }
$
Extra Space Storage Inc.10Q
08/09/2018( Effect of Derivative Instruments
1
)Gain (loss) recognized in OCI For the Six

%Location of amounts reclassified from
1
)Gain (loss) reclassified from OCI For theMonths Ended June 30, OCI into income
!Six Months Ended June 30,Type~
~
~
~
Swap Agreements~
~
&
Interest expense
~
2!
~
r
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/*Fh~rfZNv2=PF0*8X>
@z
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }$4}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
June 30, 2018
December 31, 20172*Carrying amount of equity component  2013
$
$
Notes2
*Carrying amount of equity component  2015~
a
~
a
Notes,$Carrying amount of equity components~
a~
a/'Principal amount of liability component~
z~
 2013 Notes/'Principal amount of liability component~
b#~
b# 2015 Notes/'Unamortized discount  equity component ~
 2013 Notes/'Unamortized discount  equity component~
X~
J5 2015 Notes.&Unamortized cash discount  2013 Notes ~
'Unamortized debt issuance costs~
~
3+Net carrying amount of liability components~
"~
$$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/D lTH<0$vyhmpX\znb:=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }<(}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
Contractual interest~
FG~
L~
~
Amortization of discount~
b
~
*
~
F%
~
'
)!Total interest expense recognized~
Y~
6`~
γ~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,TH<0$d,sg[3=PF0*8X>
@
l G
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }a/}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
)
!For the Six Months Ended June 30,~
$Principal amount repurchased~
6M
Amount allocated to:
/' Extinguishment of liability component~
vI+# Reacquisition of equity component~
"H/'Total consideration paid for repurchase~
%Exchangeable senior notes repurchased~
6M%Extinguishment of liability component~
%Discount on exchangeable senior notes~
j#Related debt issuance costs~
!Gain/(loss) on repurchase
$$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:TH<0$_3Po.=PF0*8X>
@r
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}
}$
Extra Space Storage Inc.10Q
08/09/2018RJAmounts in thousands, except store and share data, unless otherwise stated
Series A Units~
bo5
Series B Units~
LfSeries C Units~
B*
Series D Units~
f
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/*hTH<0$d0$=PF0*8X>
@
l 
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }:}$
Extra Space Storage Inc.10Q
08/09/2018+#Series D Redeemable Preferred Units
)
!For the Six Months Ended June 30,~
~
*"OP Units redeemed for common stock~
B "
OP Units redeemed for cash~
~
'Cash paid for OP Units redeemed~
'~
:'80OP Units issued in conjunction with acquisitions~
"T /'Value of OP Units issued in conjunction~
V
$with acquisitions$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0 {ocWK~@R5)=PF0*8X>
@
l /\
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }8}
$
/
Extra Space Storage Inc.10Q
08/09/201815. SEGMENT INFORMATION
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
Revenues:$
SelfStorage Operations~
B
~
r
~
z
~
Tenant Reinsurance~
~
{~
d
~
( Total segment revenues~
~~
V.~
F"
~
Operating expenses:$ SelfStorage Operations~
u~
~~
~
,
Tenant Reinsurance~
~U~
r;~
~
x
2* Total segment operating expenses~
j~
V~
ʓ
~
Net operating income:$ SelfStorage Operations~
VK~
~
~
Tenant Reinsurance~
*h~
v@~
~
Rh
5 Total segment net operating income:~
~~
j~
~
.&Other components of net income (loss):1)Property management fees and other income~
Ҟ~
:~
C
~
1
*"General and administrative expense~
~
^~
V^
~
~
%Depreciation and amortization expense~
2~
b'~
~
#
7/Loss on real estate transactions and impairment ~

~
Dl{ocW;g$Gozc !"#$%&'()*+,. of real estate! Interest expense~
!Z!~
!¶!!~
!!
~
!!
0"(Noncash interest expense related to the~
""~
"""~
""
~
""
4#,amortization of discount on equity component$$of exchangeable senior notes% Interest income~
%%~
%6%%~
%
)%
~
%b;%
1&)Equity in earnings of unconsolidated real~
&5&~
&;&&~
&m&
~
&s&
'estate ventures( Income tax expense~
(>(~
(6((~
(F(
~
(f(
) Net income~
)D)~
)J))~
))
~
)b8)
*+$,____________________________1)Created by Morningstar Document Research.0.(http://documentresearch.morningstar.com/"QqIZ=PF0*8X>
@U..

,,
)))))) ))(((((( ((&&&&&& &&%%%%%% %%"""""" ""!!!!!! !!
l <
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }}}$ }
}$ }}$ }}$ } $}
$ }
}$ }
$}$ }y}$
<
Extra Space Storage Inc.10Q
08/09/2018
PROPERTIES
June 30, 2018
REIT OwnedJoint Venture Owned Managed
TotalLocationProperty Count Net Rentable Square FeetProperty Count Net Rentable Square Feet Property Count Net Rentable Square Feet
Property Count Net Rentable Square Feet
Alabama~
"
~
B!
~
~
Z
~
*
~
#
~
N
~
J
Arizona~
^~
jc~
~
ڇ~
"
~
~#~
~
2
California~
F~
z=~
~
>~
~
"U~
~
Colorado~
>~
:?=~
~
6^~
^
~
a~
~
N<Connecticut~
~
J ~
~
e$~
~
^~
B~
zCKDelaware  ~
~
v~
~
9~
~
fFlorida~
V~
R~
F~
BO~
~
6m~
~
Georgia~
~
.~
~
^~
>
~
ښB~
*~
bZHawaii~
&~
$  ~
~
~
B~
Jr=Illinois~
~~
")~
~
~
^
~
`~
~
bIndiana~
>~
.9~
~
zy~
*
~
J'~
j~
dKansas~
~
>
~
~
~
~
RL~
~
Kentucky~
.~
*2~
~
B~
~
"~
B~
H Louisiana~
~
n0  ~
~
*~
~
6[Maryland~
~
zH~
~
V` ~
Z
~
F0^~
~
Massachusetts~
~
jv~
&~
""~
~
.~
~
5Michigan~
~
~S"~
~

~
.~
rp5 Minnesota~
~
Vf  ~
~
~
~
*sMississippi~
~
4
 ~
~
~
~
jDdlpdsK$~
$ $
~
$^j!$~
$
N$~
$~Í$%
New Mexico~
%.%~
%V,%~
%%~
%J %~
% %
~
%"%~
%
J%~
%J%&New York~
&^&~
&i&~
&.&~
&6S4&~
& :&
~
&,&~
&
&~
&&'North Carolina~
'F'~
'J'~
''~
'*'~
' F'
~
'JP'~
'
'~
''(Ohio~
(F(~
(O(~
((~
((~
( (
~
((~
(
f(~
(n()Oklahoma )) )) )) ))~
) J)
~
)B:[)~
)
J)~
)B:[)*Oregon~
**~
*ra*~
**~
*<
*~
* *
~
*"s*~
*
:*~
*8*+Pennsylvania~
+B+~
+]I+~
++~
++~
+ J+
~
+eL+~
+
+~
++,Rhode Island~
,
,~
,z, ,, ,,~
, ,
~
,*,~
,
,~
,^'
,South Carolina~
^~
j~
~
~
 6
~
;~

~
Ы. Tennessee~
.F.~
.xV.~
.2.~
.z0.~
. *.
~
.f/.~
.
.~
..
/Texas~
//~
/G /~
/*/~
/+/~
/ /
~
/$/~
/
/~
/B1Y/0Utah~
0*0~
0.+0 00 00~
0 &0
~
0(0~
0
N0~
0T01Virginia~
11~
11~
11~
1z,1~
1 61
~
1;1~
1
1~
1f612
Washington~
2"2~
26$2~
22~
2n2~
2 2
~
2
2~
2
22~
2523Washington, DC~
33~
3z3~
33~
3^3~
3 3
~
3Vx3~
3
3~
334 Wisconsin 44 44~
44~
4z4~
4 4
~
4nd4~
4
"4~
4B*45Puerto Rico 55 55 55 55~
5 "5
~
5"75~
5
"5~
5"756Totals~
6
6~
6.6~
6N6~
6ٰ6~
6 6
~
66~
6
6~
6o678$9____________________________1:)Created by Morningstar Document Research.0;(http://documentresearch.morningstar.com/<\
@;;::99
l ,
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }'}$ }
U}$}$ }U}$
Extra Space Storage Inc.10Q
08/09/2018Revenues
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,
~
~
$ Change
% Change~
~
$ Change% Change Revenues:
Property rental~
B
~
r
~
@
%
~
z
~
~
ffffff@
%Tenant reinsurance~
~
{~
A
L1@ %~
d~
~
1@ %( Management fees and other income~
Ҟ~
:~
%~
C~
1~
^~
%Total revenues~
~
~
*E
@ %~
j#~
~
^~
" %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0~rf*By0J>2
=PF0*8X>
@*%
l 9A
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
RevenuesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }y#}$ }
U}$}$ }U}$
Extra Space Storage Inc.10Q
08/09/2018Expenses
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,
~
~
$ Change
% Change~
~
$ Change% Change Expenses:
Property operations~
u
~
~
~
rZ
333333!@
%
~
~
,
~
!@
%Tenant reinsurance~
~U~
r;~
fffffE@ %~
~
x~
j433333E@ %"General and administrative~
NR~
U~
~
%~
~
{~
*&~
%%Depreciation and amortization~
*~
~
2R
&@ %~
fS~
~
fv@ %Total expenses~
H ~
2~
V~
& %~
ڈ~
~
֊333333"@ %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2
~rf*By,==PF0*8X>
@Z+
l Y
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSSAMESTORE RESULTS (1)U }I;}$ }
}$}$ }}$
Extra Space Storage Inc.10Q
08/09/2018#Other Revenues and Expenses
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,
~
~
$ Change
% Change~
~
$ Change% Change"Other income and expenses:
7
/Loss on real estate transactions and impairment
$
~
~
^
~
r
%
$
~
~
^
~
r
%of real estateInterest expense~
Z~
¶~
ffffff/@ %~
~
~
U@ %91Noncash interest expense related to amortization~
~
~
! %~
~
~
333333 %7/of discount on equity component of exchangeablesenior notesInterest income~
~
6~
^~
%~
)~
b;~
fffff> %1)Equity in earnings of unconsolidated real~
5~
;~
ffffff% %~
m~
s~
333333 %estate venturesIncome tax expense~
>~
6~
fffff: %~
F~
f~
'LE %)!Total other income (expense), net~
o~
j~
ffffff %~
n~
ZP~
333333@ %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/>0wk_S/U%*h\P(=PF0*8X>
@7
l m
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesSAMESTORE RESULTSSAMESTORE RESULTS (1)U }7}$
Extra Space Storage Inc.10Q
08/09/2018FUNDS FROM OPERATIONS
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
6.Net income attributable to common stockholders~
~
zO~
1~
"U
Adjustments:
Real estate depreciation~
~
F~
~
*'#Amortization of intangibles~
~
)~
G~
B1)Loss on real estate transactions, earnout ~
^ ~
^%from prior acquisition and impairmentof real estate0(Unconsolidated joint venture real estate~
~
~
:1~
Z,%depreciation and amortization0(Distributions paid on Series A Preferred~
~
~
"~
&#Operating Partnership units1)Income allocated to Operating Partnership~
"v~
"o~
:~
noncontrolling interests%Funds from operations attributable to~
c ~
~
P~
U,$common stockholders and unit holders$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/D
l}qeY%+{  L=PF0*8X>
@J)
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTS (1)U }0.}$ }$}$ }$}$ } U}
$}
$ }$}$ }$}$ }U}$
Extra Space Storage Inc.10Q
08/09/2018SAMESTORE RESULTS
+
#For the Three Months Ended June 30,
Percent
)
!For the Six Months Ended June 30,
Percent~
~
Change~
~
Change"Samestore rental revenues~
¢~
ffffff@
%~
V~
ffffff@ %%
Samestore operating expenses~
~
@
%
~
z
~
@
%'Samestore net operating income~
.
~
"7
ffffff@
%~
~
r@ %.&Samestore square foot occupancy as of̌W@ %33333W@ % ̌W@ %33333W@ %quarter end)!Properties included in samestore~
N~
N ~
N~
N$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2
th\T=PF0*8X>
@
!
l &
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??EXTRA SPACE STORAGE INC!Registrant s telephone number iRESULTS OF OPERATIONS
Balance SheetIncome StatementIncome Statement (1)!Condensed Consolidated Statemen
Cash FlowsCash Flows (1)!Amounts in thousands except sto!Fair Value of Financial Instrum!Amounts in thousands except (1)!Amounts in thousands except (2)!Business Combinations Topic 805!Business Combinations Topic (1)!Amounts in thousands except (3)!Fair Values of Derivative Instr!Effect of Derivative Instrument!Effect of Derivative Instru (1)!Amounts in thousands except (4)!Amounts in thousands except (5)!Amounts in thousands except (6)!Amounts in thousands except (7)!Series D Redeemable Preferred U15 SEGMENT INFORMATION
PROPERTIES
Revenues
ExpensesOther Revenues and ExpensesFUNDS FROM OPERATIONSSAMESTORE RESULTSU }6}$
&
Extra Space Storage Inc.10Q
08/09/2018SAMESTORE RESULTS
+
#For the Three Months Ended June 30,
)
!For the Six Months Ended June 30,~
~
~
~
Net Income~
D~
J~
~
b8
Adjusted to exclude:
0(Loss (gain) on real estate transactions, ~
^ ~
^5earnout from prior acquisition and impairmentof real estate2*Equity in earnings of unconsolidated joint~
n~
~
:~
venturesInterest expense~
~
j]~
J~
F%Depreciation and amortization~
*~
~
fS~
Income tax expense~
~
,~
5~
]"General and administrative~
NR~
U~
~
{2*Management fees, other income and interest~
N~
>~
~
incomeNet Tenant Insurance~
ڗ~
~
I~
Non Same Store Revenue~
~
\~
~
Non Same Store Expense~
Zn~
C~
:~
Total Same Store NOI~
.
~
"7
~
~
r
"Samestore rental revenues~
¢~
~
V~
%Samestore operating expenses~
~
~
z~
Dlth\(f
H6." !"#$%' Samestore net operating income~
.
~
"7
~
~
r !"$#____________________________1$)Created by Morningstar Document Research.0%(http://documentresearch.morningstar.com/dI=1 =PF0*8X>
@*E%%$$##
Root Entry FBook
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}~
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLM